EXPLORATION & DEVELOPMENT

EMH raises, boosts Cinovec PFS outcomes

Premium raising as production plan up 16% and NPV up 75% using conservative price assumption

Haydn Black
Cinovec has a long history of mining

Cinovec has a long history of mining

The A$14.4 million placement was to just two institutional clients of Euroz Hartleys, with Sydney-based Ellerston Capital putting in $13 million.
 
The issue of CHESS depository interests was at $1.40 each, a 2% premium to the 15-day average. 
 
The raising came with EMH's latest update to its original 2017 PFS that boosted upfront capital costs but has delivered a larger and more profitable project, with a smaller environmental impact.
 
The revision estimates an increase to production by 16%, with higher battery grade lithium hydroxide monohydrate production at almost 29,400 tonnes per annum.
 
The study's main focus was an examination of a paste backfill plant in the mining method, which together with a change to from open stoping to longhole stoping mining.
 
Using the 600,000tpa paste plant and infrastructure adds $46 million, with the capital cost now estimated at $644 million, up from $484 million, but in addition to increasing production will see reuse of about half of the tailings, reducing Cinovec's environmental impacts.
 
Other cost rises include $141.5 million for the scaled-up processing plant.
 
Ore extraction would rise from 34.5Mt to 54.5Mt, and processing would increase 33% to 1.69Mtpa over a project life extended by four years to 25 years.
 
It adds up to an increased post tax net present value for Cinovec by 75% from US$1.1 billion to $1.94 billion. 
 
The internal rate of return is 36%.
 
The PFS included changes to lithium and by-product prices to reflect current and expected market conditions, but used a very conservative lithium hydroxide price of $17,000/t.
 
At that level, payback is expected to be 2.5 years.
 
Running the numbers using a $22,100/t price, increases NPV to $3 billion. The current price is close to $40,000/t.
 
By-products include tin, tungsten, and potash.
 
The PFS is based on just 13% of measured and indicated resources. Total resources are 7.39Mt lithium carbonate equivalent.
 
Mining has been recorded at Cinovec in Germany since the 1300s but ended in 1993.
 
EMH has had an interest in the project since 2014, and completed a scoping study in 2015, a PFS in 2017 and an updated PFS in 2019. 
 
Shares in EMH last traded at 70p.

A growing series of reports, each focused on a key discussion point for the mining sector, brought to you by the Mining Journal Intelligence team.

A growing series of reports, each focused on a key discussion point for the mining sector, brought to you by the Mining Journal Intelligence team.

editions

ESG Mining Company Index: Benchmarking the Future of Sustainable Mining

The ESG Mining Company Index report provides an in-depth evaluation of ESG performance of 61 of the world's largest mining companies. Using a robust framework, it assesses each company across 9 meticulously weighted indicators within 6 essential pillars.

editions

Mining Journal Intelligence Global Leadership Report 2024: Net Zero

Gain insights into decarbonisation trends and strategies from interviews with 20+ top mining executives and experts plus an industrywide survey.

editions

Mining Journal Intelligence Project Pipeline Handbook 2024

View our 50 top mining projects, handpicked using a unique, objective selection process from a database of 450+ global assets.

editions

Mining Journal Intelligence Investor Sentiment Report 2024

Survey revealing the plans, priorities, and preferences of 120+ mining investors and their expectations for the sector in 2024.